CSI Global — Financial Dashboard 2026

Consolidated group summary

Jan 2026 – Feb 2026 · All divisions · AUD

YTD total revenue

$155,580

Jan–Feb 2026

YTD total expenses

$102,833

Jan–Feb 2026

Net income (YTD)

+$52,747

Budget was -$74,699

Available cash

$510,081

As of Feb 28, 2026

Revenue vs annual budget by division

YTD actual vs annual budget target

Actual YTD Annual budget

Expenses vs annual budget by division

YTD actual vs annual budget target

Actual YTD Annual budget

Net income by division

YTD Jan–Feb 2026 · green = surplus, red = deficit

Revenue share by division

YTD Jan–Feb 2026

Division performance summary

Revenue, expenses and net income by division — Jan–Feb 2026

Division Revenue (actual) Expenses (actual) Net income Revenue budget Status
Surfer Bibles$89,498$20,278+$69,220$600,000Surplus
Groundswell Aid$33,025$13,353+$19,672$128,750Surplus
CSI Central Ops$27,789$53,385-$25,596$36,366Deficit
EMEA$3,223$7,431-$4,208$28,033Deficit
Americas$2,045$5,071-$3,026$32,633Deficit
APAC$0$3,537-$3,537$8,933Deficit
Gatherings$0-$224+$224$179,580Minimal
Total$155,580$102,833+$52,747$1,014,295Surplus

Core Operations — Actual to budget

Jan 2026 – Feb 2026 · CSI Central Operations only · AUD

YTD revenue

$27,789

-$5,577 vs budget

YTD expenses

$53,385

$2,307 under budget

Net loss (YTD)

-$25,596

Budget: -$19,326

Revenue attainment

76.4%

of 2-month budget

The net loss is $6,270 worse than budget — driven by a $3,000 matching gift not yet received, a $4,140 Global Mission Fund shortfall, and the Int'l Director wages running $6,130 over budget (partly offset by GF Remuneration not yet drawn: +$5,699 favorable).

Revenue: actual vs budget by source

YTD Jan–Feb 2026

Actual Budget

Monthly revenue vs expenses

January vs February 2026

Revenue Expenses

Staff cost — budget utilization

% of annual budget spent YTD (red = over budget)

Expense variance — top movers

Actual vs YTD budget · green = under budget (favorable) · red = over budget

Full line-item breakdown

All Core Operations revenue and expense items — Jan–Feb 2026

Item Jan actual Feb actual YTD actual YTD budget Variance
Item Jan actual Feb actual YTD actual YTD budget Variance
CSI Global Consolidated Financials · Jan–Feb 2026 · Australian Dollar (AUD) · Christian Surfers International